Division

B&i - Real Estate Division

B&i - Real Estate Division spent $6.44 million in FY2026 — 85% of a $7.55 million budget. It ranks 71 of the state's 109 divisions, less than 1% of all state spending.

That is 1.8% more than in FY2025 ($6.33 million), not adjusted for inflation.

Spent FY2026: $6.44 million$6,440,038
Budget FY2026: $7.55 millionplus $8.07 million held in reserve
Share of budget spent: 85%Spent ÷ budget
Change from FY2025: +1.8%FY2025: $6.33 million

1.8% of Department of Business and Industry spending.

Spent each year, FY2006 onwards · dashed line: budgetHistory follows the budget accounts in this division in FY2026, looked up by code in every year.

Year

Compare with

Where the money went

Explore B&i - Real Estate Division by budget account: select a block to go a level deeper, or switch views. Totals leave out reserves, pass-through accounts and money paid on to other state accounts.

Budget vs spent, by budget account

4 budget accounts. The largest, B&i - Real Estate Administration, accounts for 49% of the total.

Budget accounts of B&i - Real Estate Division, FY2026
Budget account	Spent FY2026	Budget FY2026	% of budget spent	Share
B&i - Real Estate Administration3823

Spent and budget each fiscal year
Fiscal year	Spent	Budget
FY2006	$4.41 million	Not available
FY2007	$4.06 million	Not available
FY2008	$4.35 million	Not available
FY2009	$4.22 million	Not available
FY2010	$4.09 million	$4.67 million
FY2011	$3.81 million	$4.58 million
FY2012	$3.37 million	$3.73 million
FY2013	$3.49 million	$3.63 million
FY2014	$3.98 million	$4.44 million
FY2015	$3.50 million	$4.39 million
FY2016	$3.84 million	$4.29 million
FY2017	$4.66 million	$5.40 million
FY2018	$4.89 million	$5.39 million
FY2019	$4.98 million	$5.29 million
FY2020	$4.91 million	$5.51 million
FY2021	$4.20 million	$6.24 million
FY2022	$4.26 million	$5.97 million
FY2023	$4.44 million	$6.20 million
FY2024	$4.30 million	$6.75 million
FY2025	$6.33 million	$7.08 million
FY2026	$6.44 million	$7.55 million
FY2027	See note	$7.41 million

B&i - Common Interest Communities3820	$2.24 millionof $2.66 million	$2.66 million	84%	34.8%

B&i - Real Estate Edu, RSRCH and Rcvry Fund3826	$522 thousandof $690 thousand	$690 thousand	76%	8.1%

B&i - Real Estate Technology Account3822	$514 thousandof $527 thousand	$527 thousand	98%	8.0%

Spent each year by budget accounts
Fiscal year	B&i - Real Estate Administration	B&i - Common Interest Communities	B&i - Real Estate Edu, RSRCH and Rcvry Fund	B&i - Real Estate Technology Account	Budget
FY2006	$3.34 million	$717 thousand	$347 thousand	—	—
FY2007	$2.96 million	$798 thousand	$298 thousand	—	—
FY2008	$2.81 million	$992 thousand	$543 thousand	—	—
FY2009	$2.78 million

Funding sources by group and revenue ledger code, FY2026 budget
Group	Revenue ledger	Legislature approved	Current budget
Fees, licences and tuition	$5.98 million	$6.37 million
OF	3601 Association Unit Fees	$2.54 million	$2.63 million
OF	3701 Testing Fees	$801 thousand	$1.06 million
OF	3726 Recovery Fees	$702 thousand	$702 thousand
OF	3602 Timeshare Filing Fees	$459 thousand	$459 thousand
OF	3601 Timeshare Agent and Rep Licensing and Fees

Budget journey for FY2026: each step and the running total
Step	Amount	Running total
Governor recommended	$6.82 million	$6.82 million
Changes made by the Legislature	−$7.5 thousand= $6.81M	$6.81 million
Legislature approved	$6.81 million	$6.81 million
Money carried over from earlier years	+$891 thousand= $7.70M	$7.70 million
Other changes after the session	−$154 thousand= $7.55M	$7.55 million
Current budget	$7.55 million	$7.55 million

FY2010	$2.66 million	$1.01 million	$423 thousand	—	$4.67 million

FY2011	$2.37 million	$1.06 million	$387 thousand	—	$4.58 million

FY2012	$1.90 million	$1.06 million	$416 thousand	—	$3.73 million

FY2013	$1.93 million	$1.11 million	$449 thousand	—	$3.63 million

FY2014	$2.29 million	$1.21 million	$482 thousand	—	$4.44 million

FY2015	$1.91 million	$1.16 million	$435 thousand	—	$4.39 million

FY2016	$2.13 million	$1.32 million	$388 thousand	—	$4.29 million

FY2017	$2.73 million	$1.54 million	$390 thousand	—	$5.40 million

FY2018	$2.85 million	$1.61 million	$427 thousand	—	$5.39 million

FY2019	$2.93 million	$1.63 million	$420 thousand	—	$5.29 million

FY2020	$2.80 million	$1.70 million	$406 thousand	—	$5.51 million

FY2021	$2.40 million	$1.48 million	$326 thousand	—	$6.24 million

FY2022	$2.32 million	$1.59 million	$348 thousand	—	$5.97 million

FY2023	$2.54 million	$1.55 million	$347 thousand	—	$6.20 million

FY2024	$2.53 million	$1.43 million	$341 thousand	$0	$6.75 million

FY2025	$3.71 million	$2.10 million	$512 thousand	$0	$7.08 million

FY2026	$3.17 million	$2.24 million	$522 thousand	$514 thousand	$7.55 million

FY2027	—	—	—	—	$7.41 million

General Fund	$3.04 million	$3.04 million
GF	2501 General Fund Appropriation	$3.04 million	$3.04 million

General Fund

2501 General Fund Appropriation

Everything else	$103 thousand	$353 thousand
OF	4326 Treasurer's Interest Distrib	$62.9 thousand	$309 thousand
OF	4156 Penalties	$18.9 thousand	$18.9 thousand
OF	3753 Administration Charge	$10.7 thousand	$10.7 thousand
OF	4152 Fines/Forfeitures/Penalties	$6.9 thousand	$6.9 thousand
OF	4331 Interest Income	$2.9 thousand	$6.8 thousand
OF	3853 Returned Check Charge	$725	$725
OF	4029 Handbook Sales	$12	$12

Everything else

4326 Treasurer's Interest Distrib

4156 Penalties

3753 Administration Charge

4152 Fines/Forfeitures/Penalties

4331 Interest Income

3853 Returned Check Charge

4029 Handbook Sales

Moved between state accounts · not new money	$246 thousand	$246 thousand
IA	4231 Cost Allocation Reimbursement	$246 thousand	$246 thousand

Moved between state accounts · not new money

4231 Cost Allocation Reimbursement

Carried over from last year · not new money	$7.99 million	$8.88 million
BF	2511 Balance Forward From Previous Year	$7.99 million	$8.88 million

Carried over from last year · not new money

2511 Balance Forward From Previous Year

B&i - Real Estate Division

Where the money went

Budget vs spent, by budget account

Over time

Who pays for it

How the FY2026 budget got here

Notes