Category 04 · budget account 1005

Operating

Governor's Office Agency for Nuclear Projects spent $69,300 on operating in FY2026 — 93% of a $74,900 budget. That is about $1 in every $26 of Nuclear Projects Office's spending.

That is 5.0% more than in FY2025 ($66,000), not adjusted for inflation.

Spent FY2026: $69.3 thousand$69,326
Budget FY2026: $74.9 thousandReserves excluded
Share of budget spent: 93%Spent ÷ budget
Change from FY2025: +5.0%FY2025: $66.0 thousand

3.9% of Nuclear Projects Office spending.

Spent each year, FY2006 onwards · dashed line: budget

Year

Compare with

Where the money went

Explore Operating by ledger code: select a block to go a level deeper, or switch views. Totals leave out reserves, pass-through accounts and money paid on to other state accounts.

Budget vs spent, by ledger code

21 ledger codes. The largest, Non-State Owned Office Rent, accounts for 83% of the total.

Ledger codes of Operating, FY2026
Ledger code	Spent FY2026	Budget FY2026	% of budget spent	Share
Non-State Owned Office Rent7110	$57.6 thousand

Fiscal year	Spent	Budget
FY2006	$107 thousand	Not available
FY2007	$109 thousand	Not available
FY2008	$115 thousand	Not available
FY2009	$138 thousand	Not available
FY2010	$93.4 thousand	$96.9 thousand
FY2011	$86.7 thousand	$96.8 thousand
FY2012	$68.1 thousand	$68.3 thousand
FY2013	$67.4 thousand	$70.2 thousand
FY2014	$66.7 thousand	$66.7 thousand
FY2015	$69.1 thousand	$69.2 thousand
FY2016	$71.3 thousand	$71.7 thousand
FY2017	$68.8 thousand	$69.5 thousand
FY2018	$71.1 thousand	$72.2 thousand
FY2019	$65.7 thousand	$72.8 thousand
FY2020	$70.5 thousand	$71.5 thousand
FY2021	$58.7 thousand	$78.2 thousand
FY2022	$64.0 thousand	$69.9 thousand
FY2023	$68.6 thousand	$70.7 thousand
FY2024	$67.1 thousand	$67.4 thousand
FY2025	$66.0 thousand	$66.4 thousand
FY2026	$69.3 thousand	$74.9 thousand
FY2027	See note	$75.8 thousand

Ledger code	Spent FY2026	Budget FY2026	% of budget spent	Share
State Printing Charges7045	None recordedof $212	$212	—	—
Professional Services7430	$149of $450	$450	33%	0.2%
Contracts7060	None recordedof $132	$132	—	—
B&G - Prop. & Cont. Insurance705B	None recordedof $77	$77	—	—
EITS Long Distance Charges7296	None recordedof $33	$33	—	—
Quick Print Jobs - Carson City7046	None recordedof $30	$30	—	—
B & G Extra Services7250	None recordedof $29	$29	—	—
Postage - State Mailroom7285	$28No budget	Not available	—	0.0%
Employee Bond Insurance7050	$19of $19	$19	100%	0.0%

Fiscal year	Non-State Owned Office Rent	Mail Stop-State Mailrom	EITS Phone Line and Voicemail	Operating Supplies	Agency Owned - Prop. & Cont. Insurance	Other (16)	Budget
FY2006	$72.4 thousand	—	—	$2.1 thousand	$110	$12.2 thousand	—
FY2007	$75.2 thousand	—	—	$4.9 thousand	$110	$13.7 thousand	—
FY2008	$78.0 thousand	—	—	$503

Step	FY2026	FY2027
Governor recommended	$72.2 thousand	$73.1 thousand
Legislature approved	$74.9 thousand	$75.8 thousand
Current budget	$74.9 thousand	$75.8 thousand

Operating

Where the money went

Budget vs spent, by ledger code

Over time

Budget journey, 2025-27

Notes