Category 41 · budget account 1050

Elections Sb484

Secretary of State spent $401,000 on elections Sb484 in FY2026 — 27% of a $1.49 million budget. That is about $1 in every $76 of Secretary of State's spending.

That is 36% more than in FY2025 ($294,000), not adjusted for inflation.

Spent FY2026: $401 thousand$401,213
Budget FY2026: $1.49 millionReserves excluded
Share of budget spent: 27%Spent ÷ budget
Change from FY2025: +36.3%FY2025: $294 thousand

1.3% of Secretary of State spending.

Spent each year, FY2006 onwards · dashed line: budget

Year

Compare with

Where the money went

Explore Elections Sb484 by ledger code: select a block to go a level deeper, or switch views. Totals leave out reserves, pass-through accounts and money paid on to other state accounts.

Budget vs spent, by ledger code

26 ledger codes. The largest, Contracts - C, accounts for 34% of the total.

Ledger codes of Elections Sb484, FY2026
Ledger code	Spent FY2026	Budget FY2026	% of budget spent	Share
Operating7000	None recordedof

Fiscal year	Spent	Budget
FY2006	Not available	Not available
FY2007	Not available	Not available
FY2008	Not available	Not available
FY2009	Not available	Not available
FY2010	$25.5 thousand	$36.3 thousand
FY2011	$27.5 thousand	$36.3 thousand
FY2012	$12.6 thousand	$17.8 thousand
FY2013	$14.2 thousand	$17.8 thousand
FY2014	$18.4 thousand	$22.5 thousand
FY2015	$19.2 thousand	$22.5 thousand
FY2016	$17.1 thousand	$19.6 thousand
FY2017	$27.5 thousand	$31.0 thousand
FY2018	$23.0 thousand	$37.0 thousand
FY2019	$26.5 thousand	$34.3 thousand
FY2020	Not available	Not available
FY2021	Not available	Not available
FY2022	Not available	Not available
FY2023	Not available	Not available
FY2024	$686 thousand	$1.24 million
FY2025	$294 thousand	$1.05 million
FY2026	$401 thousand	$1.49 million
FY2027	See note	$1.11 million

Ledger code	Spent FY2026	Budget FY2026	% of budget spent	Share
Non-State Owned Meeting Room Rent7113	$927No budget	Not available	—	0.2%
Comm Air Trans Out-Of-State6150	$751No budget	Not available	—	0.2%
Phone, Fax, Communication Line7290	$750No budget	Not available	—	0.2%
FS Daily Rental In-State6210	$649No budget	Not available	—	0.2%
Personal Vehicle In-State6240	$602No budget	Not available	—	0.2%
Comm Air Trans In-State6250	$508No budget	Not available	—	0.1%
Registration Fees7302	$500No budget	Not available	—	0.1%
Auto Misc - In-State6220	$99No budget	Not available	—	0.0%
Per Diem Out-Of-State6100	$68No budget	Not available	—	0.0%
State Printing Charges7045	$52No budget	Not available	—	0.0%
Personal Vehicle Out-Of-State6140	$38No budget	Not available	—	0.0%
Employee Bond Insurance7050	$35No budget	Not available	—	0.0%
Software License/MNT Contracts7073	$0No budget	Not available	—	0.0%
Publications and Periodicals7370	$0No budget	Not available	—	0.0%

Step	FY2026	FY2027
Governor recommended	$24.9 thousand	$0
Legislature approved	$24.9 thousand	$24.9 thousand
Current budget	$1.49 million(+$1.46 million adj.)	$1.11 million(+$1.09 million adj.)

Elections Sb484

Where the money went

Budget vs spent, by ledger code

Over time

Budget journey, 2025-27

Notes