Category 42 · budget account 1050

Project Orion Sb485

Secretary of State spent $4.64 million on project orion Sb485 in FY2026 — 52% of a $8.98 million budget. That is about $1 in every $7 of Secretary of State's spending.

That is 27% less than in FY2025 ($6.34 million), not adjusted for inflation.

Spent FY2026: $4.64 million$4,644,302
Budget FY2026: $8.98 millionReserves excluded
Share of budget spent: 52%Spent ÷ budget
Change from FY2025: −26.7%FY2025: $6.34 million

15.2% of Secretary of State spending.

Spent each year, FY2006 onwards · dashed line: budget

Year

Compare with

Where the money went

Explore Project Orion Sb485 by ledger code: select a block to go a level deeper, or switch views. Totals leave out reserves, pass-through accounts and money paid on to other state accounts.

Budget vs spent, by ledger code

19 ledger codes. The largest, Contracts, accounts for 43% of the total.

Ledger codes of Project Orion Sb485, FY2026
Ledger code	Spent FY2026	Budget FY2026	% of budget spent	Share
Operating7000	None recordedof

Fiscal year	Spent	Budget
FY2006	Not available	Not available
FY2007	Not available	Not available
FY2008	Not available	Not available
FY2009	Not available	Not available
FY2010	$162 thousand	$330 thousand
FY2011	$203 thousand	$211 thousand
FY2012	$171 thousand	$171 thousand
FY2013	$163 thousand	$172 thousand
FY2014	$159 thousand	$189 thousand
FY2015	$180 thousand	$192 thousand
FY2016	$179 thousand	$181 thousand
FY2017	$164 thousand	$171 thousand
FY2018	$137 thousand	$156 thousand
FY2019	$168 thousand	$170 thousand
FY2020	Not available	Not available
FY2021	Not available	Not available
FY2022	Not available	Not available
FY2023	Not available	Not available
FY2024	$3.14 million	$15.0 million
FY2025	$6.34 million	$7.50 million
FY2026	$4.64 million	$8.98 million
FY2027	See note	$4.28 million

Ledger code	Spent FY2026	Budget FY2026	% of budget spent	Share
Contracts - B7062	$0No budget	Not available	—	0.0%
Contracts - I7069	$0No budget	Not available	—	0.0%
Non-State Owned Office Rent7110	$0No budget	Not available	—	0.0%
Dues and Registrations7300	$0No budget	Not available	—	0.0%
Equipment Purchases < $1,0007460	$0No budget	Not available	—	0.0%
Computer Hardware <$5,000 - a8371	$0No budget	Not available	—	0.0%
Computer Software >$5,0007770	minus $61.5 thousandNo budget	Not available	—	−1.3%

Step	FY2026	FY2027
Governor recommended	$8.3 thousand	$8.3 thousand
Legislature approved	$0	$0
Current budget	$8.98 million(+$8.98 million adj.)	$4.28 million(+$4.28 million adj.)

Project Orion Sb485

Where the money went

Budget vs spent, by ledger code

Over time

Budget journey, 2025-27

Notes